SnaplinePOC

Riverbend Medical Centre — Phase 2 Fit-Out

Kestrel Construction Ltd. · 1180 Riverbend Way, Mississauga, ON
Open takeoff

One number, four stages. The 920 sheets below were read off the plans once. They price the bid, they drive the schedule of values the GC gets billed against, and they decide what each hanger and finisher is paid — no re-entry at any step.

1Takeoff
920 sheets
44,160 sq ft board · 6,900 lf tape · 5 areas
Read from Riverbend_Ph2_Architectural_IFC.pdf
2Quote to GC
$62,818.75
$26,634.00 material · $27,991.00 labour · 15% markup
Priced off the same sheet count
3Progress claim
10% holdback
Schedule of values derived from the quote sections
Ontario Construction Act · CCDC 9B
4Crew pay
$5,276.70
5 crew · period to 2026-08-02
Piece rate off the same sheet count
Contract value
$62,818.75
Quote total incl. markup
Labour margin this period
$4,433.30
Billed $9,710.00 on work completed · crew cost $5,276.70
Payroll compliance
1 to review
Piece earnings below the ESA floor on hours worked

Where the numbers come from

Every downstream row carries the takeoff area that produced it

Takeoff reviewed